【《工程造价编制课程论文报告》2400字】.docx
工程造价编制课程论文报告一、主要内容及完成情况工程名称:凤凰城5号楼建设单位:安徽省建筑设计有限公司工程结构:框架结构建筑面积:814.95Itf工程造价(土建):533482.92元经济指标(元/m?):654.62元/m2编制说明一、编制依据:1 .采用工S预算定领及材料价格.2 .配套的有关规定、文件.二、造价分析:1 .编清单,套定额新建定额计价的工程文件,如图1.将各项取费设置与选定的清单计价一致。在定额计价中导入凤凰城5号楼工程,并更改其清单工程文件,最后得出简要造价分析,如图2。图2新建单位工程IStIRnH分郃分项搐兔项目M三B内容11工asatf(小玲533.482922工理9*ffl(大写)伍推豆方瞿仟W制粉6ER角K分3方告Gi084分SP分事工埋置单喷目翼优式快M5其中AJJI124极16+1M#2H<O9037机幡费8106048tftft9主材H:IO13»1»3074H倘14611n12推葩次目费如而13不可亮争费191374814MJfBS0W税金4404906图2区取城5号楼造价分析2 .工程公清单工程量清雎是建设工程的分部分项工程项目、措施项目、其他项目、规费项目和税金项目的名称等的明细清单。由分部分项工程量清单见表1、措施项目清单见表2、其他项目清单、规费税金清单见表3组成。衣1分部分项工程出清单综合单价分析表%项目储码项目名称定胸网单位媒合单价组成综合单价人工费材料费机发费管理费利泪1OIo402001001砌块搞nP140248.742.821.4215.71428.67JI-2011P140248.742.821.4215.712010404001001基础绛层11P3.851.120.180.610.446.2J2-128!()m,3.851.120.180.610.443010404001002基础塞层nP12.753.720.6121.472035J2-I28IOm,12.753.720.6121.474010502(X)1(X)1龙形柱mj24.43146.537.864.843.55187.21J2-73m324.43146.537.864.843.555OI05I5100I现淡构件钢的I507.083528.9549.7383.5261.254230.53J2-190I507.083528.9549.7383.5261.256010502(X)2(X)1构造柱mj15.7674.6442232.299.82J2-76m315.7674.6442232.2材料费机械费管理费利涧194.69I4.S46.54.77249.32194.6914.346.54.776.53034().220.168.366.530340.220.1625.441.280.960.733.4725.441.280.960.748.7!5.0317.0412.5191.8748.715.0317.0412.511.661384.153.04463211.661384.153.(M9.571.114.53.347359.571.114.53.311.591.263.92.864435综合单价组成综合单价序号项目码项目名女定项*码单位人工费7OI()5O3(WII基础梁29.02J2-77mj29.028O1O5O3OO2OOI矩形梁nj1()J2-I46m,9010503002002矩形梁mj1.11J2-7811P1.11IOOIO503005001过梁nP5.09J2-8I5.0911O1O5O5OOXX)1平板11P108.59J2-I6310m,108.5912OI17O2W2OOI矩形柱m,26.29J2-1381()m,26.2913OII7O25I构造柱m'28.87J2-1431()m,28.8714O1I7O25OOI基础梁m,24.74序号项目*码项目名女定2S综合单价Ifi成综合单价人工费材料费机雄费管理费利沟10J2-145m24.7411.59126392.8615OII7O2OO6I矩形梁m,25.7914.761.854.143.0449.581()J2-146m,25.7914.761.854.143.0416O117O2OO9l过梁肝29.3311.531344.63.3750.17J2.I5lTm,29.3311.531.344.63.37170117020160()1平板m,25.5611.471.184.012.9445.16J2-163'tn125.5611.471.184.012.94表2措施项目清单与计价表序号项目项目名第计算基函费率(%)ff(7G)1JC-Ol夜间施工增加费132899.140.5664.52JC-02二次投运费132899.14I1328.993JC-03冬雨季施工增加费132899.140.81063.194JC-04己完工程及设Sr保护费132899.140.1132.9SJC-05工程定位发测费132899.14I1328.99序号项目R项目名称计IH时费率(%)金阮)6JC-06非夜间施工照明费132899.140.4531.67JC-07临时保护设施费132899.140.2265.88JC-08赶工措施费132899.142.22923.78合计8239.75表3单位工程破商投标限价汇总表序号汇总内容金:(元)I分部分项_E程费462056.641.1A建筑及装饰装修工程462056.642指施项目费8239.752.1夜间施工增加费664.52.2二次撤运费1328.992.3冬雨季施工增加费1063.192.4已完工程及设需保护费132.92.5工程定位究测费1328.992.6非夜间施工照明费531.62.7临时保护设脩版265.8序号汇总内容金h元)2.8赶工措施费2923.783不可竞学费19137.483.1安全文明德工费19137.484税金工程造价=1+2+3+444049.05533.482.9243全费用报表本工程采用工程地清单计价方法,计算在广联达云计价平台完成。凤里城5号楼工程总造价为533482.92元,单方造价为654.62元。本工程中全费用报表见表4,表4全费用单价分析表(清单)序号项目码N目名称单位工S*然合单价其中(元)像合合价人工费材料费机械费管理费利潸A建筑及装饰装修工程124793.1294609.0381()6.(M19930.7414617.73462056.64Al土石方工程A.I.1土方工程1OIOlOI(X)Mol挖沟梢土方ms53.56其中(元)镣合合价人工费材料费机械费管理费利润3II2I.453864.246494765.633495.0293895.2830158.853583.57603.184614.33384.2592344.09140248.742.821.4215.7192544.09962.6280.6745.82151.33110.771551.193.851.120.180.610.44340.3812.753.720.6121.471210.8!47500.36218737.844927.787863.825767.43284797.2129084.21199186.733307.684858.673563.1624(XXX).4424.43146.537.864.843.5510684.07507.083528.9549.7383.5261.25223960.0315.7674.M4.2232.25356.3418X6.5812136.47854.43411.32301.52155903229.02194.6914.346.54.7713343.611.ll6.530340.220.16426.955.0925.441280.960.71819.7616529.577414.64765.672593.831902.7529206.45序号项目码项目名稼单工程量库合位工程重单饰A.4砌筑工程A.4.2砌块砌体30)04020010()1砌块墙11P215.42428.67A.4.4垫层4010404001(X)1基础垫层n,54.96.25Ol0404()012基础垫层“P58.9220.55A.5混凝土工程A.5.2现浇混凝十.柱6O1O5O2OO1OOI矩形柱“P57.07187.217010515001001现浇构件钢筋(52.9394230.538010502()02(X)1构造柱n,53.6699.82A.5.3现浇混凝土梁9OIO5O3OO1OOI基础梁11?53.52249.32IOOIO5O3OO2I矩形梁WIl010503()02002矩形梁m,51.078.3612010503(X)54X)1过梁ms543733.47A.5.5现浇混凝土板序号项目码项目名稼单位m於合单饰其中(元)镣合合价人工费材料费机械费管理费利润13010505003001平板152.22191.87108.5948.715.03I7.(M12.529206.45A.17措施项目46171.5422006.952529.267301.295355.2883364.15A.I7.2混凝土模板及支架(撑)46171.34226.952529.267301.295355.2883364.1514()11702()020()1矩形柱m'199.1146.5226.2911.661384.153.049262.615011702()03001构造柱m,148.3147.3528.879.57Ul4.53.37022.4816OlI702005001基础梁m,138.544.3524.7411.591.263.92.866142.48170117020060()1矩形梁m,579.649.5825.7914.761.854.143.0428736.5718011702()090()1过梁m'59.7750.1729.3311.531344.63.372998.6619011702016001平板m,646.6245.1625.5611.471.184.012.9429201.36合计124793.1294609.038106.0419930.7414617.73462056.644.4其他费用人材机汇总表见表5和不可竞争项目清单与计价表见表6表S人材机汇总表序号材料名稼及加格型号单位材料公单价合价定事价市场价定事价市场饰I综合工日工日891.39614014012479538124795.38单价合价定价布喃定事价市场价II1583.05!583.0554005400183592.45183592.453.573.5727.827.83.573.57436.57436.575.985.982735.212735.213.563.56420.17420.175.565.562013.742013.740.290.299157.659157.6587874782.024782.02106.8106.89700.7197(K).7I6.626.6249200.44492.440.6«0.6«21.7821.787.967.961067.241067.2429.0629.0615704.2915704.291880.341880.34146.11146.114.784.784695.264695.261631.341631.345110.125110.12244.44244.444212.644212.6411557.22557.22II184.43184.431153053011393.8393.8续表S序号材料名称及规格型号单位材料,2其他材料费元1583.0473蝶纹纲筋HRB335t53.9984镀锌帙丝依7.7865镀锌铁丝kg122.2896电焊条心457.3937铁打kg118.025«零星卡具kg362.1839水泥kg31578.11210中(一)砂I54.966Il碎石C90.83112加气混凝土砌块埃7432.0913电kWh32.02814水m,134.07515发合木模板mf540.40916模板木材W0.07817钢支操及扣件kg982.27318木支找ms3.13219混合砂浆11P17.23420折旧费元557.22!21检修费元184.43422维护费元529.99523安拆货及场外运费元393.798续表5序号材料名称及规格型号单位材料公单价合价定价mHfr定事价市场价24其他货元99.921II99.9299.9225AI工日30.78514()14()4309.944309.9426汽油必78.9736.7696.769534.57534.5727柴油kg84.4765.9235.923500.35500.3528电KWh1465.2020.680.6899634996.34合计:427509.2427509.2表6不可竞争项目清单与计价裳序号项目码项目名称计售基础费M%)金蝮(%)IJF-OI环境保护责132899.14I1328.992JF-02文明施工费132899.1445315.973JF-O3安全施工由132899.143.34385.674JF-04临时设施协132899.146.18106.85合计37.48二、小结与体会通过本次实践课程设计,让我更好地掌握操作系统的原理及实现方法,加深了我对操作系统基础理论和重要算法的理解。本次实践通过对凤凰城5号楼进行施工图预算的编制,得到结果:工程总造价:533482.92元,由丁市场价格信息不完整,部分材料没有参与价格调整,建筑汁划预算是企业规划、建设力量协调和供应组织的基础。因此,可以为每个劳动力制定就业计划和物流供应计划,以及施工前的筹备工作。与此同时.可以及时对施工预算进行审计,以确定蓝图设计项目的一部分未被计算,但分析部分,以查明原因,以确保项目的动态控制。